Directors’ Remuneration report

 
 
 

Measure

Weighting

EPS growth

45%

Relative TSR1

35%

ROACE

15%

ESG

5%

Minimum
performance

On target performance

Maximum performance

Maximum performance + 50% share price growth

Fixed pay1, 2

Annual
bonus

Χ 

(90% of salary, being 60%
of maximum)

(150% of salary for the CEO and 100%
of salary for the CFO2)

(150% of salary for the CEO and 100%
of salary for the CFO2)

Long-term incentive

X

(90% of salary, being 60%
of maximum core LTIP)

(For 2026, 300% of salary for the CEO
and 270% of salary for the CFO3)

(For 2026, 300% of salary for the CEO and 270% of salary for the CFO3 plus 50% share price growth4)

 

Measure

Weighting

Profit before tax

60%

Net working capital as a percentage of sales

10%

Individual objectives

20%

Environmental, social and governance (ESG)

10%

Measure

Weighting

Threshold1,2

Maximum1

EPS growth

45%

5% p.a. compound growth

15% p.a. compound growth

Relative TSR

35%

Median

Upper quartile

ROACE

15%

17%

20%

ESG

5%

8%

10%

Participant

Multiplier on core award that vests

Absolute TSR growth1

Implementation

Threshold

Group CEO and
Group CFO

x 1.0

10% p.a. growth

If TSR growth is 10% p.a. or less there would be no change in the vesting of the core award.

Maximum

Group CEO

x 2.0

25% p.a. growth

If TSR growth is 25% p.a. or more, the maximum multiplier will be applied to the core award.

Threshold

x 1.8


Salary

(£)

Benefits

(£)

Matching

Shares3

(£)

Bonus

(£)

LTIP3,4

(£)

Pension

(£)

Total

fixed pay

(£)

Total

variable pay

(£)

Total

(£)

R Cox










2025

440,186

16,001

519

443,415

30,813

487,565

443,415

930,934

2024

321,638

36,875

108

267,203

22,515

381,136

267,203

648,339

N Wright1










2025

81,897

3,648

75,000

14,813

100,358

75,000

175,358

2024

G McGrath2










2025

286,300

15,077

519

237,930

241,028

36,461

338,407

478,958

817,315

2024

275,000

14,864

398

206,080

208,952

34,247

324,509

415,032

739,541


Fees paid in respect

of 2025

(£)

Fees paid in respect

of 2024

(£)

J Carling

52,193

47,363

J Clarke

9,744

L Drummond

161,762

147,350

D Robertson

61,699

55,256

M Swift

61,699

55,256

C Wall

52,193

47,363

Weighting (% max)

Targets

Pay-out

Measure

R Cox

N Wright

G McGrath

Threshold

(20%)

Maximum

(100%)

Performance

achieved

R Cox

N Wright

G McGrath

Profit before tax

60%

60%

60%

£19.5m

£21.5m

£21.5m

100%

100%

100%

Net working capital as a percentage
of sales

10%

10%

10%

33.1%

30.1%

25.2%

100%

100%

100%

ESG: Reduce SEC from 5.19 to
5.09 kWh/kg

10%

10%

10%


5.19kWh/kg

5.09kWh/kg

4.94Wh/kg

100%

100%

100%

Individual

20%

20%

20%


See below

See below

See below

20.0%

20.0%

18.8%

Total

100%

100%

100%


NA

NA

NA

100%

100%

98.8%

Weighting (% of total bonus)

Scoring

Measure

R Cox

N Wright

G McGrath

Objective

Performance

R Cox

N Wright

G McGrath

Strategy launch and shareholder engagement

5%

NA

NA

Present and drive the new strategy, starting with the Capital Markets Day, and reinvigorate the Zotefoams investment case, followed by shareholder engagement to drive up the share price.

Achieved

5%

NA

n/a

Vietnam delivery

5%

NA

NA

Confirm and complete (vs timeline) Project Crystal implementation including new close-to-customer footwear strategy, Vietnam/Korea expansion and build of associated innovation centres.

Achieved

5%

NA

n/a

Group restructuring execution

5%

5%

5%

R Cox

  • Lead the Group legal entity restructuring initiative.
  • Execute transition to new corporate and subsidiary structure including company name change with aligned reporting framework.

N Wright and G McGrath

  • Lead the Group legal entity restructuring initiative.
  • Execute transition to new corporate and subsidiary structure including company name change with aligned reporting framework and tax efficiency.
  • Reconfigure and embed new financial reporting structure to support revised corporate architecture and embed ARK reporting across all parts of the business.
  • Complete MEL (finance and tax) clean-up activities.
  • Establish fully compliant and operational financial, tax, and legal frameworks in Vietnam and Korea, including all required regulatory approvals and reporting structures.

Achieved

5%

5%

5%

M&A growth delivery

5%

5%

5%

R Cox

Drive strategic growth through successful M&A execution, delivering a minimum of one acquisition and building a robust opportunity pipeline across all regions (North America, EMEA and South/Southeast Asia).

N Wright

Complete the acquisition of OKC.

G McGrath

Drive strategic growth through completion (SPA completed) of a minimum of one acquisition aligned with Group objectives.

Achieved

5%

5%

5%

Deliver new finance facility

NA

5%

NA

Establish new finance facility to support five-year plan and M&A.

Achieved

NA

5%

n/a

Finance & IT transformation

NA

NA

5%

Successfully deliver all Finance and IT components of the £4m Group transformation programme, including implementation of enhanced risk management framework, per the work carried out by the Internal Auditor.

Achievement of identified cost and efficiency targets across the finance and IT teams, meeting all project milestones on schedule and maintaining positive employee relations with no disruption due to legal cases.

Partially achieved

NA

NA

3.8%

Deliver five-year plan

NA

5%

NA

Update and review the five-year plan and budget for approval by the Board.

Achieved

n/a

5%

n/a

Provision 29 readiness

NA

NA

5%

Ensure Zotefoams is ready to meet Provision 29 of the 2024 UK Corporate Governance Code on internal control reporting by year end.

Achieved

NA

NA

5%

2025

Cash bonus (£)

Deferred bonus (£)

Total bonus (£)

R Cox

297,089

146,326

443,415

N Wright1

50,250

24,750

75,000

G McGrath1

159,414

78,516

237,930

Threshold1

Maximum (100%)

Performance

target

% of award

vesting

Performance

target

% of award

vesting

Achievement

Level of vesting

(% maximum)

Relative TSR performance

Median performance against peer group

6%


Upper quartile performance against peer group

30%

Ranked between median and upper quartile performance against peer group (41.8% and ranked 40th)

16.17%

Adjusted EPS2

5% per annum (23.61p)

9%


15% per annum (31.01p)

45%

33.93p2

45%

ROACE3

11%

3%

15%

15%

16.0%3

15%

Sustainable product development

4%

2%

5%

10%

1.2%

0%

Total






76.17%

Type of award

Date of grant

Number of

shares

granted

Face value¹

(£)

R Cox

Deferred bonus2
(unconditional shares)

23.04.2025

34,770

88,177

G McGrath

26,816

68,006

Type of award

Date of grant

Number of

shares

granted

Face value1

(£)

Face value

(% of salary)

Threshold for

vesting (% of

face value)

Performance

condition

End of

performance

period

R Cox

LTIP3 (conditional shares)

23.04.2024

262,272

665,123

150

20% of maximum (further details

set out below)

35% based
on relative
TSR growth.5

45% on adjusted

EPS compound

growth,6 15% on

ROACEand 5%

on sustainable

product development.8

31.12.2027

G McGrath

47,3844

120,166

150


Shares owned outright¹

Interest in

share incentive

schemes without

performance

conditions2

Interest in

share incentive

schemes with

performance

conditions3

R Cox

11,938

34,770

416,279

G McGrath

103,184

111,269

151,754

N Wright


Shares owned outright

J Carling

3,323

L Drummond

14,723

D Robertson

7,302

M Swift

11,827

C Wall

7,936


Scheme1

As at

31 Dec
2024

Date of

exercise or

release

Granted

during

the year

Exercised or

released

Lapsed or

cancelled

As at

31 Dec
2025

Market

price on

exercise

date

Exercise

price

Date from

which

exercisable

Expiry

date

R Cox

LTIP (2024)

154,007

154,007

08.05.2027

NA

SIP2

30

19

49

LTIP (2025)

262,272

262,272

23.04.2028

NA


DBSP (2025)

34,770

34,770

23.04.2028

NA

G McGrath3

CSOP

10,344

10,344

£2.90

05.04.2019

05.04.2026


LTIP (2020)

20,154

(20,154)

21.09.2023

NA


LTIP (2021)

53,673

53,673

26.04.2024

NA


LTIP (2022)

105,910

(24,921)

80,989

29.04.2025

NA


LTIP (2023)

82,487

(4,583)

77,904

18.04.2026

NA


LTIP (2024)

100,167

(38,954)

61,213

08.05.2027

NA


LTIP (2025)

47,384

47,384

23.04.2028

NA


DBSP (2021)

2,036

(2,036)

29.04.2025

NA


DBSP (2022)

10,323

10,323

18.04.2026

NA


DBSP (2023)

19,223

19,223

08.05.2027

NA


DBSP (2024)

26,816

26,816

23.04.2028


SIP2

1,052

140

1,192

NA

Director

Date of current

service contract or

appointment letter1

Unexpired terms at
31 December 2024

J Carling

1 April 2023

5 months

R Cox

2 April 2024

N Wright

22 September 2025

L Drummond

17 January 2023

5 months

M Swift

29 September 2023

5 months

C Wall

1 April 2023

5 months

J Clarke

28 October 2025


% change in

base salary

(2025 to

2024)

% change in

taxable

benefit

(2025 to

2024)

% change

in annual

bonus UK

employees

only (2025

to 2024)

% change in

base salary

(2024 to

2023)

% change

in taxable

benefit

(2024 to

2023)

% change

in annual

bonus UK

employees

only (2024

to 2023) 

R Cox1

36.9

(56.6)

65.9

G McGrath

4.1

1.4

15.5

9.0

6.2

(14.8)

J Carling

12.6

9.0

L Drummond2

9.8

47.9

D Robertson

11.7

9.7

M Swift2

11.7

27.2

C Wall

10.2

9.0

Average employee

8.3

(7.4)

(18.3)

Year

Method

25th percentile pay ratio

50th percentile pay ratio

75th percentile pay ratio

2025 – Base salary

Option A

12:1

10:1

8:1

2025 – Total pay

23:1

20:1

15:1

2024 – Total pay

30:1

25:1

19:1

2023 – Total pay

30:1

25:1

19:1

2022 – Total pay

23:1

20:1

15:1

Pay data (£’000)

Base salary

Total pay

CEO’s remuneration

440,186

930,980

UK employees 25th percentile

36,733

40,301

UK employees 50th percentile

42,310

47,081

UK employees 75th percentile

55,000

61,210


Group CEO’s

single total

figure of

remuneration

(£)

Annual

bonus pay-out
(% of maximum)

LTIP vesting

(% of maximum)

2025(R Cox)

930,980

100.0

NA

2024 (R Cox)

648,339

83.0

NA

2024 (D Stirling)

651,851

67.0

76.4

2023 (D Stirling)

1,089,0671

95.0

70.0

2022 (D Stirling)

757,851

91.6

34.7

2021 (D Stirling)

441,369

22.0

0.0

2020 (D Stirling)

491,548

28.0

23.5

2019 (D Stirling)

637,473

37.1

47.0

2018 (D Stirling)

794,905

35.1

100.0

2017 (D Stirling)

676,816

84.4

58.0

2016 (D Stirling)

497,545

55.0

37.7

2015 (D Stirling)

418,568

44.4

50.0


% change

2024/2025

2025

£’000

2024

£’000

Total remuneration¹

9.3%

34,238

31,324

Executive Directors’ remuneration2

(21.1)%

1,924

2,132

Profit after tax

22,639

(2,755)

Shareholder distributions3

4.8%

3,713

3,542


2025

(£)

2024

(£)

Deloitte LLP

55,900

36,250

Total

55,900

36,250


Directors’

Remuneration Policy

%

Report on

remuneration

%

Votes in favour

30,838,381

95.22

26,191,150

99.44

Votes against

1,530,762

4.73

147,866

0.56

Total votes cast

32,369,143

100.00

26,339,036

100.00

Votes withheld

1,101

13,122