Consolidated income statement

Note

2025
£’000

2024
£’000

Revenue

3

158,490

147,791

Cost of sales

(105,591)

(101,658)

Gross profit

52,899

46,133

Distribution costs

(8,175)

(8,478)

Administrative expenses

(22,153)

(19,525)

Exceptional costs of closure of business

5

(946)

(15,178)

Operating profit

5

21,625

2,952

Adjusted operating profit*

22,821

18,130

Finance costs

7

(2,058)

(3,147)

Finance income

7

350

274

Share of profit from joint venture

10

46

74

Profit before income tax

19,963

153

Adjusted profit before income tax*

21,159

15,331

Income tax credit/(expense)

8

2,676

(2,908)

Profit/(loss) for the year

22,639

(2,755)

Adjusted profit for the year*

18,555

12,630

Profit/(loss) attributable to:

Equity holders of the Company

22,639

(2,755)

  

Earnings/(loss) per share:

Basic (p)

9

46.37

(5.66)

Diluted (p)

9

44.87

(5.66)

Adjusted earnings per share**

Basic (p)

9

38.00

25.95

Diluted (p)

9

36.77

25.24