10. Investment in joint venture

As at 31 December

2025
£’000

2024
£’000

Cash and cash equivalents

743

684

Other assets (excluding cash)

532

1,201

Total assets

1,275

1,885

Financial liabilities (excluding trade payables)

Other current liabilities (including trade payables)

(622)

(1,324)

Total liabilities

(622)

(1,324)

Net assets

653

561


2025
£’000

2024
£’000

Revenue

2,493

3,811

Finance costs

2

6

Profit before tax

84

141

Income tax expense

(20)

Profit after tax

64

141

Other comprehensive income

28

7

Total comprehensive income

92

148

Dividend received from joint venture


2025
£’000

2024
£’000

Opening net assets

561

413

Profit for the year

64

148

Other comprehensive income

28

Closing net assets

653

561

Interest in joint venture @ 50%

327

281


2025
£’000

2024
£’000

Information on the joint venture



Carrying value at 1 January

281

207

Share of profit for the year

46

74

Carrying value at 31 December

327

281