10. Investment in joint venture

As at 31 December

2025
£’000

2024
£’000

Cash and cash equivalents

743

684

Other assets (excluding cash)

532

1,201

Total assets

1,275

1,885

Financial liabilities (excluding trade payables)

–

–

Other current liabilities (including trade payables)

(622)

(1,324)

Total liabilities

(622)

(1,324)

Net assets

653

561


2025
£’000

2024
£’000

Revenue

2,493

3,811

Finance costs

2

6

Profit before tax

84

141

Income tax expense

(20)

–

Profit after tax

64

141

Other comprehensive income

28

7

Total comprehensive income

92

148

Dividend received from joint venture

–

–


2025
£’000

2024
£’000

Opening net assets

561

413

Profit for the year

64

148

Other comprehensive income

28

–

Closing net assets

653

561

Interest in joint venture @ 50%

327

281


2025
£’000

2024
£’000

Information on the joint venture



Carrying value at 1 January

281

207

Share of profit for the year

46

74

Carrying value at 31 December

327

281